Operating Data
171 California, Oakdale
28 Unit Apartment Complex
$895,000
Potential Rental Income |
$138,672 |
| Less vacancy (5%) | 6,934 |
| Effective Rental Income | 131,738 |
| Other Income | 1,920 |
| Gross Operating Income | $133,658 |
| Total Operating Expenses | 51,064 |
| Net Operating Income | $82,594 |
| CAP Rate | 9.23% |
| GRM | 6.45 |
Information from sources deemed reliable but not verified or guaranteed.
All measurements,
figures and information should be considered as approximate. Package is subject to sale,
price change or withdrawal.
Dave Tanner 209.526.1007 ext. 108 dtanner@pru-1.com
Ron Roaks 209.526.1007 ext. 147 rlroaks@pru-1.com